Vodyssey Design
BUDGET the Experience
Interactive project budget estimator — adjust any field to see real-time results
Property Details
Total Estimated Budget
$115,150
FF&E + Design & Management + Installation
FF&E Budget Breakdown
Total FF&E Budget$87,500
Interior / Exterior Furniture + Game Tables (38%)$33,250
Décor Accessories, Plants, Lamps (15–16%)$14,000
Art Order (16–18%)$14,000
Bedding Package (8%)$7,000
Mattress Order (5.5–6%)$5,250
Accent Pillow Package (5%)$4,375
Rug Package (5%)$4,375
Tech Package — TVs, Audio, etc. (5.5–6%)$5,250
Design & Management Fees
DesignTE Service Fee — Tier B$6,500
Construction Finish Out Specifications Fee$1,500
Project Management Fee — Hybrid Install$3,850
Total Design & Management$11,850
Installation Expenses — Hybrid
Local Receiving, Inspection & Organizing ($.60/sqft)$2,100
Local Delivery, Unboxing, Placement & Assembly ($1.65/sqft)$5,775
Debris Removal ($.25/sqft)$875
WYN Travel Team Labor – Hybrid$3,600
Travel Expenses (3-person team, 3–4 day install)$3,450
Total Installation$15,800
Budget Summary
FF&E Purchases$87,500
Design & Management Fees$11,850
Installation & Set-Up$15,800
GRAND TOTAL$115,150
≈ $33/sqft all-in
All figures are estimates. Final pricing is confirmed in your proposal from Vodyssey Design.
